Global Market Penetration Forecast for each Volume in the 16 Volume BioMed e-Series

	Volume 1	Volume 2	Volume 3	Volume 4	Volume 5	Volume 6
Series A: Cardiovascular	$75	AS $75	AS $75	AS $75	$115	$100
Seires B: Genomics	AS $75	ALA 115
Series C: Cancer	AS $75	KP $100
Series D: Immunology	AS $75	MS $115	$0
Series E: Patient-Centered Medicine	MS $49	MS $75	AS $75	MS $75
Projected Sales

Assumptions	Worldwide Sale Forecast	LPBI EBITA: 35% vs Amazon 65%
60,000 Cardiologists in the US 120,000 Worldwide	60,000 x$515 = $30,900,000
10,000 Genomics	10,000x1x$75 = $75,000 10,000x1x115 = $115,000
30,000 Oncologists in the US 60,000 Worldwide	[(15,000x1x$75) + (15,000x1x$100)] = $2,625,000 + (10,000 x$175) = $4,475,000
5,000 Immunologists & HC	[5,000x1x$75 = $375,000] + [2,000x$115 = 230,000] = $605,000
32,000 Readers	32,000x3x$75 =7,200,000 20,000x$49 = 980,000 = $8,180,000
	$44,350,000	$15,522,500

Distribution Schedule

Volume Editor(s) = Each 15%;

Editor-in-Chief = 15%; Format

Translators [AS, KP, MS)

= 10%; All Authors per # Words

= 60% if 1 Editor;

45% if 2 Editors; 30% if 3 Editors

Cost of Sales 35%

Bundled Series A is $515 {Each e-Book is at $75, Vol. 5 is $115, Vol 6 is $100] on Amazon.com —

assumption was that in CVD:

Each Volume is a Mutual Exclusive Sales Opportunity

In the US 60,000 Cardiologist In the Entire world 120,000

An e-Scientific Publisher with a Distribution systems like McGraw-Hill,

Elsevier, John Wiley — can achieve 50% penetration

These figures represent a MODEL for a Buyer of LPBI IP assets —

not sales level that we can on our own achieve on Amazon.com

For the buyer of LPBI’s IP Assets, we will pull out from

Amazon all volumes, They will put their LEBEL on and Market Volumes

as done by their Publishing House.

SERIES A: Cardiovascular: 60,000 x $515 = $30.9 MIllion !!!!!!!!!!!

Leaders in Pharmaceutical Business Intelligence (LPBI) Group

Funding, Deals & Partnerships: BIOLOGICS & MEDICAL DEVICES; BioMed e-Series; Medicine and Life Sciences Scientific Journal – http://PharmaceuticalIntelligence.com